Interface preview. Deal data shown is sample content.
| Deal | Type | Decision | Maximum bid | Asking | |
|---|---|---|---|---|---|
| Maple Court — 24 Units | Multifamily | Proceed w/ Conditions | $4.08M | $4.25M | Memo |
| Halsted Mixed-Use | Mixed-use | Investigate | $2.61M | $2.55M | Memo |
| River Bend Strip Center | Retail | Pass | $3.12M | $3.95M | Memo |
| Kestrel Industrial Flex | Industrial | Proceed | $5.44M | $5.20M | Memo |
Current NOI
$284,600
T-12 normalized
Stabilized NOI
$338,200
Year 3
DSCR
1.31x
Min 1.25x
Debt Yield
9.8%
Min 9.0%
Equity Required
$1,146,000
Incl. closing + CapEx
Maximum Purchase Price
$4,080,000
Binding: DSCR
Five-Year IRR
14.2%
Target 13.0%
Cash-on-Cash
9.4%
Stabilized
Exit Cap Sensitivity
-$212k / 25 bps
Value impact
Kuma Deal Screen is a decision-support and underwriting workflow tool. It does not provide investment, legal, tax, lending, or appraisal advice, and its outputs are not appraisals, valuations, or offers to buy or sell real property. All assumptions and decisions remain the responsibility of the user.